●
All inputs stay local in your browser — no data is transmitted to a server or stored.
01
Deferral Amount
$
Plan allows deferral of up to 80% of base salary and 100% of bonus. Elections are irrevocable.
02
Current Year Tax Rates
Select your marginal bracket for the year you defer
Select the bracket that contains your estimated taxable income (AGI minus deductions):
03
Distribution Settings
Deferral year + years until you start receiving payments
04
Distribution Year Tax Rates
If you expect to be retired, you may select a lower bracket
Select the bracket you expect at distribution:
05
Investment Return Assumption
Applied to both scenarios. Consult the reference below.
%
per year, pre-tax
[WF]Deferral Benefit Calculator
Total After-Tax Benefit
—
Net Present Value of Benefit
—
Discounted to today at your assumed return rate
% Higher Balance
—
Tax Impact: After-Tax Value vs. Taxes Paid
Scenario Comparison
Deferred
Non-Deferred
Deferred Plan Distribution Schedule
Year
Payment #
Gross Distribution
Tax Withheld
After-Tax Received
Non-Deferred Scenario Summary
ⓘFICA Note: Under the Plan, FICA (Social Security and Medicare) taxes still apply to deferred compensation in the year it is earned, regardless of when it is distributed. This calculator does not quantify FICA impact.